| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 787 € | - | - | - | - | - | - | 0 € | 787 € | 202 € | 1064 € | 1 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -480 € | 50 € | -530 € | - | 0 € | -530 € |
| 2023 | 1146 € | - | - | - | - | - | - | 220 € | 926 € | 6032 € | 740 € | 5602 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -245 € | 50 € | -295 € | - | 0 € | -295 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 804 € | 0 € | 37 € | 0 € | 841 € | 0 € | 0 € | 0 € | 0 € | 841 € | - | 71 € | 1555 € | 0 € | -785 € | 841 € | 841 € |
| 2023 | 1371 € | 0 € | 0 € | 0 € | 1371 € | 0 € | 0 € | 0 € | 0 € | 1371 € | - | 71 € | 1555 € | 0 € | -255 € | 1371 € | 1371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 € | 55.6% | 0 € | 0 € | - |
| 2023 | 90 € | 125.7% | 0 € | 0 € | - |
| 2022 | -350 € | - | 0 € | 0 € | - |