| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 269 737 € | - | - | - | - | - | - | 199 717 € | 70 020 € | 7752 € | 44 401 € | 52 € | 5189 € | 0 € | 0 € | 0 € | - | 2104 € | - | - | 10 626 € | 0 € | 10 626 € | - | 0 € | 10 626 € |
| 2022 | 324 338 € | - | - | - | - | - | - | 178 353 € | 145 985 € | 4805 € | 49 810 € | 0 € | 1829 € | 0 € | 0 € | 0 € | - | 170 € | - | - | 89 371 € | 20 390 € | 68 981 € | - | 0 € | 68 981 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1064 € | 0 € | 39 152 € | 0 € | 40 216 € | 0 € | 0 € | 4973 € | 4973 € | 45 189 € | - | 12 573 € | 0 € | 0 € | 32 616 € | 45 189 € | 45 189 € |
| 2022 | 7337 € | 0 € | 4227 € | 0 € | 11 564 € | 0 € | 0 € | 13 522 € | 13 522 € | 25 086 € | - | 3096 € | 0 € | 0 € | 21 990 € | 25 086 € | 25 086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 14 160 € | 84.7% | 1810 € | 6160 € | 1-50% |
| 2022 | 92 730 € | - | 1660 € | 5460 € | 2 |