| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 362 749 € | - | - | - | - | - | - | 333 123 € | 29 626 € | 0 € | 1474 € | 0 € | 4090 € | 0 € | 0 € | 0 € | - | 278 € | - | - | 23 784 € | 0 € | 23 784 € | - | 0 € | 23 784 € |
| 2023 | 259 733 € | - | - | - | - | - | - | 223 510 € | 36 223 € | 0 € | 1424 € | 77 € | 2029 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 847 € | 0 € | 32 847 € | - | 0 € | 32 847 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 676 € | 0 € | 22 431 € | 0 € | 64 107 € | 0 € | 0 € | 17 677 € | 17 677 € | 81 784 € | - | 11 337 € | 0 € | 0 € | 70 447 € | 81 784 € | 81 784 € |
| 2023 | 25 985 € | 0 € | 14 793 € | 0 € | 40 778 € | 0 € | 0 € | 16 605 € | 16 605 € | 57 383 € | - | 10 720 € | 0 € | 0 € | 46 663 € | 57 383 € | 57 383 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 890 € | 17.8% | 6160 € | 14 910 € | 40% |
| 2023 | 69 530 € | 98.8% | 8440 € | 20 300 € | 40% |
| 2022 | 34 980 € | - | 5860 € | 15 680 € | 4 |