| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 98 703 € | - | - | - | - | - | - | 97 540 € | 1163 € | 0 € | 3094 € | 87 € | 10 525 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 369 € | 0 € | -12 369 € | - | 0 € | -12 369 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 188 € | 0 € | 3748 € | 0 € | 3936 € | 0 € | 0 € | 2049 € | 2049 € | 5985 € | - | 15 554 € | 0 € | 0 € | -9569 € | 5985 € | 5985 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 5930 € | 10.2% | 290 € | 2090 € | 2-33% |
| 2022 | 6600 € | - | 1200 € | 5380 € | 3 |