| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 148 051 € | - | - | - | - | - | - | 83 822 € | 64 229 € | 28 685 € | 7222 € | 1991 € | 6458 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 855 € | 0 € | 23 855 € | - | 0 € | 23 855 € |
| 2023 | 44 278 € | - | - | - | - | - | - | 26 023 € | 18 255 € | 40 444 € | 4989 € | 0 € | 61 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 239 € | 50 € | -27 289 € | - | 0 € | -27 289 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 € | 0 € | 53 822 € | 48 962 € | 102 796 € | 0 € | 0 € | 16 660 € | 16 660 € | 119 456 € | - | 76 433 € | 46 456 € | 0 € | -3433 € | 119 456 € | 119 456 € |
| 2023 | 270 € | 0 € | 1611 € | 33 547 € | 35 428 € | 0 € | 0 € | 4982 € | 4982 € | 40 410 € | - | 66 483 € | 1215 € | 0 € | -27 288 € | 40 410 € | 40 410 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 810 € | 4.7% | 100 € | 2190 € | 10% |
| 2023 | 850 € | - | 130 € | 1540 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |