| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 953 € | - | - | - | - | - | - | 57 442 € | 7511 € | 2063 € | 2664 € | 0 € | 3183 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -399 € | 0 € | -399 € | - | 0 € | -399 € |
| 2023 | 37 901 € | - | - | - | - | - | - | 38 674 € | -773 € | 7820 € | 2482 € | 0 € | 648 € | 0 € | 0 € | 1525 € | - | 0 € | - | - | -10 198 € | 0 € | -10 198 € | - | 0 € | -10 198 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 116 € | 0 € | 1495 € | 0 € | 1611 € | 0 € | 0 € | 229 € | 229 € | 1840 € | - | 21 789 € | 0 € | 0 € | -19 949 € | 1840 € | 1840 € |
| 2023 | 10 € | 0 € | 1525 € | 0 € | 1535 € | 0 € | 0 € | 0 € | 0 € | 1535 € | - | 21 085 € | 0 € | 0 € | -19 550 € | 1535 € | 1535 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 390 € | 314.6% | 3260 € | 10 110 € | 20% |
| 2023 | 3230 € | 35.7% | 760 € | 2470 € | 20% |
| 2022 | 2380 € | - | 540 € | 1830 € | 2 |