| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 131 668 € | - | - | - | - | - | - | 112 322 € | 19 346 € | 3621 € | 5107 € | 0 € | 1316 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9302 € | 0 € | 9302 € | - | 0 € | 9302 € |
| 2023 | 330 904 € | - | - | - | - | - | - | 300 872 € | 30 032 € | 4919 € | 5675 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 435 € | 0 € | 19 435 € | - | 0 € | 19 435 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3666 € | 0 € | 51 369 € | 0 € | 55 035 € | 0 € | 0 € | 0 € | 0 € | 55 035 € | - | 45 723 € | 0 € | 0 € | 9312 € | 55 035 € | 55 035 € |
| 2023 | 27 075 € | 0 € | 33 562 € | 0 € | 60 637 € | 0 € | 0 € | 3212 € | 3212 € | 63 849 € | - | 44 404 € | 0 € | 0 € | 19 445 € | 63 849 € | 63 849 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 200 € | 42.3% | 1370 € | 2100 € | 1-50% |
| 2023 | 57 550 € | - | 1510 € | 2470 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |