| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 663 385 € | - | - | - | - | - | - | 593 026 € | 70 359 € | 0 € | 19 322 € | 4862 € | 5047 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 852 € | 0 € | 50 852 € | - | 0 € | 50 852 € |
| 2023 | 417 448 € | - | - | - | - | - | - | 369 730 € | 47 718 € | 0 € | 14 304 € | 2462 € | 8264 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 612 € | 0 € | 27 612 € | - | 0 € | 27 612 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 78 907 € | 0 € | 29 374 € | 0 € | 108 281 € | 0 € | 0 € | 32 593 € | 32 593 € | 140 874 € | - | 53 385 € | 0 € | 0 € | 87 489 € | 140 874 € | 140 874 € |
| 2023 | 30 867 € | 0 € | 3240 € | 0 € | 34 107 € | 0 € | 0 € | 33 664 € | 33 664 € | 67 771 € | - | 31 134 € | 0 € | 0 € | 36 637 € | 67 771 € | 67 771 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 170 € | 122.6% | 34 140 € | 70 940 € | 21+62% |
| 2023 | 47 250 € | 104.7% | 16 440 € | 30 750 € | 13+63% |
| 2022 | 23 080 € | - | 8310 € | 14 740 € | 8 |