| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1764 € | 0 € | 17 038 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 802 € | 50 € | -18 852 € | - | 0 € | -18 852 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 6222 € | 7667 € | 5000 € | 33 587 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -42 477 € | 50 € | -42 527 € | - | 0 € | -42 527 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 764 € | 0 € | 50 € | 0 € | 814 € | 0 € | 0 € | 2594 € | 2594 € | 3408 € | - | 41 156 € | 164 000 € | 0 € | -201 748 € | 3408 € | 3408 € |
| 2023 | 1811 € | 0 € | 10 689 € | 0 € | 12 500 € | 0 € | 0 € | 5758 € | 5758 € | 18 258 € | - | 102 € | 201 052 € | 0 € | -182 896 € | 18 258 € | 18 258 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |