| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 355 840 € | - | - | - | - | - | - | 1 177 479 € | 178 361 € | 34 160 € | 8844 € | 66 582 € | 21 € | 0 € | 0 € | 0 € | - | 413 046 € | - | - | -211 128 € | 66 000 € | -277 128 € | - | 0 € | -277 128 € |
| 2023 | 424 534 € | - | - | - | - | - | - | 258 027 € | 166 507 € | 24 418 € | 130 € | 20 000 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 161 954 € | 0 € | 161 954 € | - | 0 € | 161 954 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 336 € | 0 € | 245 907 € | 1 798 402 € | 2 071 645 € | 0 € | 0 € | 77 € | 77 € | 2 071 722 € | - | 1 899 836 € | 0 € | 0 € | 171 886 € | 2 071 722 € | 2 071 722 € |
| 2023 | 277 206 € | 0 € | 556 € | 2 563 289 € | 2 841 051 € | 0 € | 0 € | 307 € | 307 € | 2 841 358 € | - | 2 061 763 € | 0 € | 0 € | 779 595 € | 2 841 358 € | 2 841 358 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 010 € | 1287.5% | 2170 € | 3410 € | 20% |
| 2023 | 5190 € | 78.2% | 2210 € | 2980 € | 2 |
| 2022 | 23 850 € | - | 22 680 € | 1160 € | - |