| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 55 € | -55 € | 0 € | 306 € | 2560 € | 2572 € | 0 € | 0 € | 3768 € | - | 0 € | - | - | 3395 € | 515 € | 2880 € | - | 0 € | 2880 € |
| 2023 | 0 € | - | - | - | - | - | - | 100 € | -100 € | 0 € | 144 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -244 € | 50 € | -294 € | - | 0 € | -294 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 340 652 € | 0 € | 13 565 € | 7 461 517 € | 7 815 734 € | 0 € | 0 € | 0 € | 0 € | 7 815 734 € | - | 571 451 € | 6 493 646 € | 0 € | 750 637 € | 7 815 734 € | 7 815 734 € |
| 2023 | 11 413 € | 0 € | 11 231 € | 1 827 269 € | 1 849 913 € | 0 € | 0 € | 0 € | 0 € | 1 849 913 € | - | 17 685 € | 1 514 471 € | 0 € | 317 757 € | 1 849 913 € | 1 849 913 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -47 290 € | 40.4% | 0 € | 0 € | - |
| 2023 | -79 350 € | 64.7% | 0 € | 0 € | - |
| 2022 | -224 550 € | - | 0 € | 0 € | - |