| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3069 € | - | - | - | - | - | - | 1313 € | 1756 € | 6828 € | 131 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5203 € | 0 € | -5203 € | - | 0 € | -5203 € |
| 2024 | 14 536 € | - | - | - | - | - | - | 10 822 € | 3714 € | 8465 € | 241 € | 0 € | 3982 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8974 € | 0 € | -8974 € | - | 0 € | -8974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1109 € | 0 € | 61 € | 0 € | 1170 € | 0 € | 0 € | 30 727 € | 30 727 € | 31 897 € | - | 709 € | 32 515 € | 0 € | -1327 € | 31 897 € | 31 897 € |
| 2024 | 1031 € | 0 € | 558 € | 0 € | 1589 € | 0 € | 0 € | 33 555 € | 33 555 € | 35 144 € | - | 753 € | 30 515 € | 0 € | 3876 € | 35 144 € | 35 144 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3880 € | 253.4% | 270 € | 420 € | 20% |
| 2023 | -2530 € | 338.7% | 170 € | 260 € | 20% |
| 2022 | 1060 € | - | 160 € | 240 € | 2 |