| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 38 047 € | - | - | - | - | - | - | 25 566 € | 12 481 € | 8062 € | 2697 € | 40 € | 1694 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 € | 0 € | 68 € | - | 0 € | 68 € |
| 2021 | 7357 € | - | - | - | - | - | - | 6175 € | 1182 € | 1286 € | 644 € | 0 € | 166 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -914 € | 0 € | -914 € | - | 0 € | -914 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 1689 € | 0 € | 1689 € | 0 € | 0 € | 0 € | 0 € | 1689 € | - | 1935 € | 0 € | 0 € | -246 € | 1689 € | 1689 € |
| 2021 | 37 € | 0 € | 434 € | 0 € | 471 € | 0 € | 0 € | 0 € | 0 € | 471 € | - | 785 € | 0 € | 0 € | -314 € | 471 € | 471 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 1 |
| 2023 | 580 € | 88.8% | 40 € | 90 € | - |
| 2022 | 5190 € | - | 2670 € | 2310 € | 1 |