| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 578 € | - | - | - | - | - | - | 145 360 € | -118 782 € | 0 € | 5106 € | 64 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -123 824 € | 0 € | -123 824 € | - | 0 € | -123 824 € |
| 2023 | 663 144 € | 0 € | 0 € | 41 € | 205 400 € | 130 686 € | 13 692 € | - | - | - | - | - | 266 421 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 986 € | 0 € | 46 986 € | - | 0 € | 46 986 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 € | 0 € | 16 126 € | 379 € | 16 521 € | 0 € | 0 € | 144 542 € | 144 542 € | 161 063 € | - | 84 639 € | 171 515 € | 0 € | -95 091 € | 161 063 € | 161 063 € |
| 2023 | 7868 € | 0 € | 35 545 € | 269 € | 43 682 € | 0 € | 0 € | 180 435 € | 180 435 € | 224 117 € | - | 50 384 € | 145 000 € | 0 € | 28 733 € | 224 117 € | 224 117 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 000 € | 59.1% | 8380 € | 23 390 € | 4-60% |
| 2023 | 17 600 € | 1457.5% | 23 070 € | 31 430 € | 10+150% |
| 2022 | 1130 € | - | 1390 € | 3280 € | 4 |