| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 973 729 € | - | - | - | - | - | - | 1 755 408 € | 218 321 € | 0 € | 23 707 € | 49 853 € | 60 510 € | 0 € | 0 € | 0 € | - | 14 827 € | - | - | 169 130 € | 0 € | 169 130 € | - | 0 € | 169 130 € |
| 2023 | 545 917 € | - | - | - | - | - | - | 394 119 € | 151 798 € | 0 € | 14 480 € | 408 € | 3671 € | 0 € | 0 € | 0 € | - | 20 493 € | - | - | 113 562 € | 0 € | 113 562 € | - | 0 € | 113 562 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 046 € | 0 € | 108 342 € | 145 769 € | 290 157 € | 35 000 € | 0 € | 311 051 € | 346 051 € | 636 208 € | - | 90 944 € | 75 316 € | 0 € | 469 948 € | 636 208 € | 636 208 € |
| 2023 | 39 400 € | 0 € | 71 901 € | 5000 € | 116 301 € | 35 000 € | 0 € | 348 241 € | 383 241 € | 499 542 € | - | 21 724 € | 177 000 € | 0 € | 300 818 € | 499 542 € | 499 542 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 030 € | 7.7% | 13 810 € | 2600 € | 10% |
| 2023 | 9310 € | 38.7% | 10 090 € | 1670 € | 1 |
| 2022 | 15 180 € | - | 7620 € | 0 € | - |