| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 960 181 € | 0 € | 0 € | 0 € | 844 213 € | 78 319 € | 0 € | - | - | - | - | - | 2945 € | 0 € | 0 € | 0 € | - | 339 € | - | - | 34 365 € | 0 € | 34 365 € | - | 0 € | 34 365 € |
| 2023 | 1 018 830 € | 0 € | 0 € | 3373 € | 891 077 € | 68 249 € | 0 € | - | - | - | - | - | 309 € | 0 € | 0 € | 0 € | - | 384 € | - | - | 62 184 € | 12 875 € | 49 309 € | - | 0 € | 49 309 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 489 € | 0 € | 24 512 € | 47 520 € | 85 521 € | 0 € | 0 € | 8031 € | 8031 € | 93 552 € | - | 14 961 € | 0 € | 0 € | 78 591 € | 93 552 € | 93 552 € |
| 2023 | 592 € | 0 € | 78 475 € | 34 416 € | 113 483 € | 0 € | 0 € | 2607 € | 2607 € | 116 090 € | - | 55 864 € | 0 € | 0 € | 60 226 € | 116 090 € | 116 090 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 410 € | 42.3% | 15 290 € | 24 600 € | 40% |
| 2023 | 57 920 € | 136.9% | 10 910 € | 16 510 € | 40% |
| 2022 | 24 450 € | - | 5250 € | 9300 € | 4 |