| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 422 500 € | - | - | - | - | - | - | 386 198 € | 36 302 € | 71 508 € | 819 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 025 € | 0 € | -36 025 € | - | 0 € | -36 025 € |
| 2023 | 547 611 € | - | - | - | - | - | - | 412 173 € | 135 438 € | 111 253 € | 858 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 809 € | - | - | 22 518 € | 0 € | 22 518 € | - | 0 € | 22 518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 575 € | 0 € | 22 309 € | 0 € | 57 884 € | 0 € | 0 € | 7149 € | 7149 € | 65 033 € | - | 47 146 € | 0 € | 0 € | 17 887 € | 65 033 € | 65 033 € |
| 2023 | 50 666 € | 0 € | 1519 € | 0 € | 52 185 € | 0 € | 0 € | 7624 € | 7624 € | 59 809 € | - | 5897 € | 0 € | 0 € | 53 912 € | 59 809 € | 59 809 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 630 € | 48.8% | 32 910 € | 27 480 € | 5-55% |
| 2023 | 79 430 € | 72.3% | 24 470 € | 65 120 € | 11+22% |
| 2022 | 46 090 € | - | 16 570 € | 40 380 € | 9 |