| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 667 € | - | - | - | - | - | - | 0 € | 28 667 € | 33 617 € | 654 € | 0 € | 152 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5756 € | 0 € | -5756 € | - | 0 € | -5756 € |
| 2024 | 28 172 € | - | - | - | - | - | - | 0 € | 28 172 € | 31 298 € | 800 € | 636 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3293 € | 0 € | -3293 € | - | 0 € | -3293 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1370 € | 0 € | 594 € | 48 € | 2012 € | 0 € | 0 € | 0 € | 0 € | 2012 € | - | 629 € | 0 € | 0 € | 1383 € | 2012 € | 2012 € |
| 2024 | 6634 € | 0 € | 661 € | 82 € | 7377 € | 0 € | 0 € | 0 € | 0 € | 7377 € | - | 238 € | 0 € | 0 € | 7139 € | 7377 € | 7377 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3400 € | 10.4% | 910 € | 2480 € | 10% |
| 2023 | 3080 € | 51.7% | 750 € | 2320 € | 10% |
| 2022 | 2030 € | - | 350 € | 1680 € | 1 |