| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 139 128 € | - | - | - | - | - | - | 517 € | 138 611 € | 84 695 € | 1564 € | 0 € | 150 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 202 € | 0 € | 52 202 € | - | 0 € | 52 202 € |
| 2022 | 65 693 € | - | - | - | - | - | - | 2264 € | 63 429 € | 89 234 € | 1082 € | 99 € | 341 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 129 € | 0 € | -27 129 € | - | 0 € | -27 129 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2139 € | 0 € | 83 060 € | 61 € | 85 260 € | 0 € | 0 € | 255 € | 255 € | 85 515 € | - | 57 642 € | 0 € | 0 € | 27 873 € | 85 515 € | 85 515 € |
| 2022 | 1408 € | 0 € | 40 561 € | 146 € | 42 115 € | 0 € | 0 € | 0 € | 0 € | 42 115 € | - | 33 869 € | 32 575 € | 0 € | -24 329 € | 42 115 € | 42 115 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 70 € | 510 € | - |
| 2023 | 1490 € | 170.9% | 940 € | 2200 € | 10% |
| 2022 | 550 € | - | 840 € | 1710 € | 1 |