| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 424 120 € | - | - | - | - | - | - | 444 215 € | -20 095 € | 0 € | 34 598 € | 2462 € | 18 436 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -70 667 € | 0 € | -70 667 € | - | 0 € | -70 667 € |
| 2023 | 1 065 230 € | - | - | - | - | - | - | 1 056 734 € | 8496 € | 0 € | 25 108 € | 9656 € | 34 744 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -41 700 € | 581 € | -42 281 € | - | 0 € | -42 281 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 661 € | 0 € | 23 605 € | 1967 € | 42 233 € | 0 € | 357 € | 110 223 € | 110 580 € | 152 813 € | - | 25 032 € | 70 580 € | 0 € | 57 201 € | 152 813 € | 152 813 € |
| 2023 | 34 199 € | 0 € | 36 505 € | 3516 € | 74 220 € | 0 € | 404 € | 154 251 € | 154 655 € | 228 875 € | - | 41 151 € | 59 856 € | 0 € | 127 868 € | 228 875 € | 228 875 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 520 € | 39.9% | 16 820 € | 30 280 € | 19-14% |
| 2023 | 72 390 € | 212.2% | 28 760 € | 49 580 € | 22+144% |
| 2022 | 23 190 € | - | 7890 € | 18 760 € | 9 |