| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 385 786 € | - | - | - | - | - | - | 215 814 € | 169 972 € | 0 € | 10 210 € | 498 € | 6626 € | 0 € | 0 € | 0 € | - | 3469 € | - | - | 150 165 € | 15 352 € | 134 813 € | - | 0 € | 134 813 € |
| 2023 | 403 640 € | - | - | - | - | - | - | 189 382 € | 214 258 € | 0 € | 10 954 € | 0 € | 2080 € | 0 € | 0 € | 0 € | - | 537 € | - | - | 200 687 € | 15 447 € | 185 240 € | - | 0 € | 185 240 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 93 992 € | 0 € | 99 134 € | 7644 € | 200 770 € | 0 € | 0 € | 246 286 € | 246 286 € | 447 056 € | - | 120 819 € | 18 000 € | 0 € | 308 237 € | 447 056 € | 447 056 € |
| 2023 | 56 722 € | 0 € | 111 671 € | 0 € | 168 393 € | 0 € | 0 € | 232 882 € | 232 882 € | 401 275 € | - | 72 451 € | 96 000 € | 0 € | 232 824 € | 401 275 € | 401 275 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 050 € | 130.1% | 1790 € | 2920 € | 1-50% |
| 2023 | 23 490 € | 175.4% | 1580 € | 3300 € | 2+100% |
| 2022 | 8530 € | - | 1980 € | 2130 € | 1 |