| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 103 € | 6285 € | 0 € | 37 644 € | 20 968 € | 1549 € | 4558 € | - | - | - | - | - | 13 600 € | 0 € | 0 € | 0 € | - | 1765 € | - | - | 18 592 € | 0 € | 18 592 € | - | 0 € | 18 592 € |
| 2023 | 21 023 € | -2360 € | 0 € | 30 869 € | 29 232 € | 4280 € | 3184 € | - | - | - | - | - | 10 430 € | 0 € | 0 € | 0 € | - | 1928 € | - | - | 478 € | 0 € | 478 € | - | 0 € | 478 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 302 € | 0 € | 6637 € | 15 075 € | 22 014 € | 0 € | 0 € | 77 251 € | 77 251 € | 99 265 € | - | 24 440 € | 45 634 € | 0 € | 29 191 € | 99 265 € | 99 265 € |
| 2023 | 81 € | 0 € | 2528 € | 8790 € | 11 399 € | 0 € | 0 € | 77 057 € | 77 057 € | 88 456 € | - | 22 138 € | 48 719 € | 0 € | 17 599 € | 88 456 € | 88 456 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1050 € | 13.2% | 1360 € | 740 € | 10% |
| 2023 | -1210 € | 772.2% | 1250 € | 1150 € | 1 |
| 2022 | 180 € | - | 110 € | 70 € | - |