| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 71 750 € | - | - | - | - | - | - | 88 947 € | -17 197 € | 325 € | 2642 € | 0 € | 140 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 304 € | 0 € | -20 304 € | - | 0 € | -20 304 € |
| 2022 | 119 273 € | - | - | - | - | - | - | 116 584 € | 2689 € | 0 € | 1959 € | 0 € | 1616 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -886 € | 0 € | -886 € | - | 0 € | -886 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 45 € | 0 € | 0 € | 0 € | 45 € | 0 € | 0 € | 1476 € | 1476 € | 1521 € | - | 22 611 € | 0 € | 0 € | -21 090 € | 1521 € | 1521 € |
| 2022 | 6189 € | 0 € | 3025 € | 0 € | 9214 € | 0 € | 0 € | 1762 € | 1762 € | 10 976 € | - | 7025 € | 4737 € | 0 € | -786 € | 10 976 € | 10 976 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 6300 € | 46.3% | 630 € | 4740 € | 3-40% |
| 2022 | 11 730 € | - | 1570 € | 7170 € | 5 |