| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 81 884 € | - | - | - | - | - | - | 65 884 € | 16 000 € | 0 € | 15 444 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 556 € | 0 € | 556 € | - | 0 € | 556 € |
| 2023 | 336 134 € | - | - | - | - | - | - | 319 522 € | 16 612 € | 0 € | 16 194 € | 0 € | 27 449 € | 0 € | 0 € | 0 € | - | 36 € | - | - | -27 067 € | 0 € | -27 067 € | - | 0 € | -27 067 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 658 € | 0 € | 197 687 € | 51 315 € | 260 660 € | 0 € | 0 € | 3101 € | 3101 € | 263 761 € | - | 257 651 € | 0 € | 0 € | 6110 € | 263 761 € | 263 761 € |
| 2023 | 2885 € | 0 € | 35 732 € | 50 576 € | 89 193 € | 0 € | 0 € | 4562 € | 4562 € | 93 755 € | - | 88 201 € | 0 € | 0 € | 5554 € | 93 755 € | 93 755 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 350 € | 61.5% | 8470 € | 14 600 € | 5-38% |
| 2023 | 52 810 € | 38.6% | 7800 € | 19 510 € | 8+14% |
| 2022 | 38 100 € | - | 15 470 € | 27 120 € | 7 |