| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 040 271 € | - | - | - | - | - | - | 498 528 € | 541 743 € | 0 € | 27 684 € | 135 045 € | 0 € | 0 € | 0 € | 0 € | - | 377 855 € | - | - | 271 249 € | 0 € | 271 249 € | - | 0 € | 271 249 € |
| 2023 | 974 502 € | - | - | - | - | - | - | 516 311 € | 458 191 € | 0 € | 24 146 € | 557 642 € | 284 € | 0 € | 0 € | 0 € | - | 188 310 € | - | - | 803 093 € | 5939 € | 797 154 € | - | 0 € | 797 154 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 151 933 € | 0 € | 30 329 € | 0 € | 182 262 € | 0 € | 0 € | 6 460 000 € | 6 460 000 € | 6 642 262 € | - | 249 248 € | 5 435 996 € | 0 € | 957 018 € | 6 642 262 € | 6 642 262 € |
| 2023 | 38 808 € | 0 € | 35 702 € | 0 € | 74 510 € | 0 € | 0 € | 6 310 000 € | 6 310 000 € | 6 384 510 € | - | 248 918 € | 5 449 823 € | 0 € | 685 769 € | 6 384 510 € | 6 384 510 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 138 390 € | 24.7% | 1750 € | 2850 € | 10% |
| 2023 | 110 980 € | 301.7% | 1530 € | 2500 € | 10% |
| 2022 | 27 630 € | - | 940 € | 1530 € | 1 |