| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 154 € | - | - | - | - | - | - | 36 765 € | 15 389 € | 0 € | 2766 € | 0 € | 4347 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8276 € | 0 € | 8276 € | - | 0 € | 8276 € |
| 2023 | 35 410 € | - | - | - | - | - | - | 22 415 € | 12 995 € | 0 € | 2022 € | 0 € | 5043 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5930 € | 0 € | 5930 € | - | 0 € | 5930 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9643 € | 0 € | 8560 € | 0 € | 18 203 € | 0 € | 0 € | 9452 € | 9452 € | 27 655 € | - | 2529 € | 12 250 € | 0 € | 12 876 € | 27 655 € | 27 655 € |
| 2023 | 3044 € | 0 € | 1074 € | 0 € | 4118 € | 0 € | 0 € | 7408 € | 7408 € | 11 526 € | - | 2626 € | 6070 € | 0 € | 2830 € | 11 526 € | 11 526 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8710 € | 47.6% | 800 € | 3350 € | 20% |
| 2023 | 5900 € | 15.5% | 1040 € | 2400 € | 2-33% |
| 2022 | 6980 € | - | 2670 € | 5240 € | 3 |