| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 139 533 € | - | - | - | - | - | - | 69 302 € | 70 231 € | 47 241 € | 11 752 € | 0 € | 10 130 € | 0 € | 0 € | 0 € | - | 77 € | - | - | 1031 € | 0 € | 1031 € | - | 0 € | 1031 € |
| 2023 | 64 130 € | - | - | - | - | - | - | 28 890 € | 35 240 € | 21 806 € | 10 827 € | 0 € | 5109 € | 0 € | 0 € | 0 € | - | 14 € | - | - | -2516 € | 0 € | -2516 € | - | 0 € | -2516 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6221 € | 0 € | 7412 € | 22 045 € | 35 678 € | 0 € | 0 € | 629 € | 629 € | 36 307 € | - | 33 955 € | 0 € | 0 € | 2352 € | 36 307 € | 36 307 € |
| 2023 | 5940 € | 0 € | 5211 € | 22 291 € | 33 442 € | 0 € | 0 € | 434 € | 434 € | 33 876 € | - | 32 555 € | 0 € | 0 € | 1321 € | 33 876 € | 33 876 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 760 € | 63.3% | 1940 € | 10 690 € | 5+67% |
| 2023 | 9650 € | 3.5% | 1830 € | 7110 € | 3+50% |
| 2022 | 9320 € | - | 1640 € | 3920 € | 2 |