| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 227 € | - | - | - | - | - | - | 8908 € | 3319 € | 0 € | 3249 € | 0 € | 2659 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2589 € | 1016 € | -3605 € | - | 0 € | -3605 € |
| 2024 | 31 017 € | - | - | - | - | - | - | 16 248 € | 14 769 € | 0 € | 2008 € | 227 € | 6121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6867 € | 644 € | 6223 € | - | 0 € | 6223 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4705 € | 0 € | 4085 € | 0 € | 8790 € | 0 € | 0 € | 369 € | 369 € | 9159 € | - | 5287 € | 0 € | 0 € | 3872 € | 9159 € | 9159 € |
| 2024 | 5109 € | 0 € | 6989 € | 0 € | 12 098 € | 0 € | 0 € | 590 € | 590 € | 12 688 € | - | 1211 € | 0 € | 0 € | 11 477 € | 12 688 € | 12 688 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5140 € | 28.9% | 1740 € | 2840 € | 10% |
| 2023 | 7230 € | 292.9% | 1410 € | 5540 € | 1 |
| 2022 | 1840 € | - | 120 € | 1720 € | - |