| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9364 € | - | - | - | - | - | - | 40 425 € | -31 061 € | 0 € | 2385 € | 132 256 € | 135 218 € | 0 € | 0 € | 0 € | - | 11 706 € | - | - | -48 114 € | 0 € | -48 114 € | - | 0 € | -48 114 € |
| 2023 | 101 964 € | - | - | - | - | - | - | 187 681 € | -85 717 € | 0 € | 3092 € | 31 417 € | 16 172 € | 0 € | 0 € | 0 € | - | 16 047 € | - | - | -89 611 € | 0 € | -89 611 € | - | 0 € | -89 611 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 963 € | 0 € | 35 228 € | 0 € | 36 191 € | 0 € | 0 € | 0 € | 0 € | 36 191 € | - | 71 157 € | 23 877 € | 0 € | -58 843 € | 36 191 € | 36 191 € |
| 2023 | 9808 € | 0 € | 29 624 € | 27 749 € | 67 181 € | 0 € | 0 € | 122 485 € | 122 485 € | 189 666 € | - | 102 155 € | 98 240 € | 0 € | -10 729 € | 189 666 € | 189 666 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 890 € | 164.1% | 400 € | 410 € | 2-33% |
| 2023 | -18 560 € | 47.8% | 3670 € | 4460 € | 3+50% |
| 2022 | -35 560 € | - | 850 € | 1810 € | 2 |