| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 154 € | - | - | - | - | - | - | 15 630 € | -3476 € | 0 € | 329 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3805 € | 0 € | -3805 € | - | 0 € | -3805 € |
| 2024 | 23 805 € | - | - | - | - | - | - | 23 536 € | 269 € | 0 € | 826 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -557 € | 0 € | -557 € | - | 0 € | -557 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1761 € | 0 € | 28 € | 1567 € | 3356 € | 0 € | 0 € | 0 € | 0 € | 3356 € | - | 0 € | 0 € | 0 € | 3356 € | 3356 € | - |
| 2024 | 6798 € | 0 € | 28 € | 1404 € | 8230 € | 0 € | 0 € | 167 € | 167 € | 8397 € | - | 1236 € | 0 € | 0 € | 7161 € | 8397 € | 8397 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4730 € | 29.6% | 1480 € | 3250 € | 10% |
| 2023 | 6720 € | 18.9% | 1950 € | 4770 € | 10% |
| 2022 | 5650 € | - | 1380 € | 4260 € | 1 |