| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 192 455 € | - | - | - | - | - | - | 4 035 574 € | 156 881 € | 27 690 € | 111 863 € | 20 000 € | 2385 € | 0 € | 0 € | 3018 € | - | 35 949 € | - | - | 2012 € | 6039 € | -4027 € | - | 0 € | -4027 € |
| 2023 | 2 959 256 € | - | - | - | - | - | - | 2 801 925 € | 157 331 € | 24 430 € | 94 762 € | 0 € | 621 € | 0 € | 0 € | 189 € | - | 28 041 € | - | - | 9666 € | 0 € | 9666 € | - | 0 € | 9666 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 120 542 € | 0 € | 37 946 € | 888 060 € | 1 046 548 € | 98 020 € | 0 € | 77 137 € | 175 157 € | 1 221 705 € | - | 868 606 € | 183 529 € | 0 € | 169 570 € | 1 221 705 € | 1 221 705 € |
| 2023 | 192 181 € | 0 € | 140 748 € | 742 060 € | 1 074 989 € | 0 € | 0 € | 218 202 € | 218 202 € | 1 293 191 € | - | 251 723 € | 960 871 € | 0 € | 80 597 € | 1 293 191 € | 1 293 191 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 667 300 € | 121.1% | 9390 € | 17 940 € | 4+33% |
| 2023 | 301 820 € | 31.2% | 6950 € | 13 630 € | 3+50% |
| 2022 | 230 130 € | - | 2530 € | 4130 € | 2 |