| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 764 501 € | - | - | - | - | - | - | 623 457 € | 141 044 € | 26 542 € | 52 624 € | 1331 € | 97 € | 0 € | 0 € | 0 € | - | 3618 € | - | - | 59 494 € | 9 € | 59 485 € | - | 0 € | 59 485 € |
| 2023 | 484 736 € | - | - | - | - | - | - | 557 040 € | -72 304 € | 41 472 € | 65 974 € | 1128 € | 198 € | 0 € | 0 € | 0 € | - | 5350 € | - | - | -184 170 € | 5 € | -184 175 € | - | 0 € | -184 175 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 787 € | 0 € | 60 841 € | 4960 € | 79 588 € | 107 300 € | 0 € | 272 049 € | 379 349 € | 458 937 € | - | 81 128 € | 141 257 € | 0 € | 236 552 € | 458 937 € | 458 937 € |
| 2023 | 10 318 € | 0 € | 18 021 € | 12 871 € | 41 210 € | 126 400 € | 0 € | 192 753 € | 319 153 € | 360 363 € | - | 105 537 € | 544 559 € | 0 € | -289 733 € | 360 363 € | 360 363 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 148 640 € | 30.3% | 64 530 € | 111 580 € | 72+47% |
| 2023 | 114 090 € | 4970.7% | 46 340 € | 84 900 € | 49+345% |
| 2022 | 2250 € | - | 9180 € | 15 720 € | 11 |