| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 243 € | 0 € | 86 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -329 € | 50 € | -379 € | - | 0 € | -379 € |
| 2023 | 1191 € | - | - | - | - | - | - | 1198 € | -7 € | 280 € | 499 € | 5000 € | 5126 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -912 € | 50 € | -962 € | - | 0 € | -962 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 53 € | 0 € | 53 € | 0 € | 0 € | 0 € | 0 € | 53 € | - | 3658 € | 0 € | 0 € | -3605 € | 53 € | 53 € |
| 2023 | 3 € | 0 € | 54 € | 0 € | 57 € | 0 € | 0 € | 0 € | 0 € | 57 € | - | 3283 € | 0 € | 0 € | -3226 € | 57 € | 57 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | -50 € | - |
| 2023 | -1130 € | 2725.0% | 0 € | -70 € | - |
| 2022 | -40 € | - | 10 € | 180 € | - |