| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 106 236 € | 2 € | 1 € | 0 € | 0 € | 5710 € | - | 0 € | - | - | -100 525 € | 93 127 € | -193 652 € | - | 0 € | -193 652 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2 176 420 € | 0 € | 6426 € | 0 € | 0 € | 321 € | - | 18 209 € | - | - | -2 200 734 € | 4552 € | -2 205 286 € | - | 0 € | -2 205 286 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4 429 051 € | 0 € | 28 362 € | 0 € | 4 457 413 € | 0 € | 0 € | 19 542 025 € | 19 542 025 € | 23 999 438 € | - | 821 287 € | 15 145 462 € | 0 € | 8 032 689 € | 23 999 438 € | 23 999 438 € |
| 2023 | 12 533 € | 0 € | 64 201 € | 0 € | 76 734 € | 0 € | 418 573 € | 0 € | 418 573 € | 495 307 € | - | 107 450 € | 2 597 490 € | 0 € | -2 209 633 € | 495 307 € | 495 307 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -109 310 € | 449.8% | 0 € | 0 € | - |
| 2023 | -19 880 € | 99.2% | 0 € | 0 € | - |
| 2022 | -9980 € | - | 0 € | 0 € | - |