| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2759 € | - | - | - | - | - | - | 13 830 € | -11 071 € | 0 € | 1018 € | 14 187 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2098 € | 0 € | 2098 € | - | 0 € | 2098 € |
| 2024 | 12 297 € | - | - | - | - | - | - | 11 100 € | 1197 € | 509 € | 4615 € | 109 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3818 € | 0 € | -3818 € | - | 0 € | -3818 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | -3 € | 0 € | 922 € | 3015 € | 3934 € | 0 € | 0 € | 19 011 € | 19 011 € | 22 945 € | - | 3668 € | 0 € | 0 € | 19 277 € | 22 945 € | 22 945 € |
| 2024 | 103 € | 0 € | 0 € | 1670 € | 1773 € | 0 € | 1217 € | 28 514 € | 29 731 € | 31 504 € | - | 14 325 € | 0 € | 0 € | 17 179 € | 31 504 € | 31 504 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1210 € | 84.9% | 380 € | 970 € | 3-25% |
| 2023 | 8020 € | 998.6% | 2190 € | 5820 € | 4+300% |
| 2022 | 730 € | - | 280 € | 450 € | 1 |