| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 954 € | - | - | - | - | - | - | 940 € | 13 014 € | 4695 € | 222 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8097 € | 1863 € | 6234 € | - | 0 € | 6234 € |
| 2023 | 11 651 € | - | - | - | - | - | - | 1448 € | 10 203 € | 4779 € | 198 € | 3 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5229 € | 500 € | 4729 € | - | 0 € | 4729 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8226 € | 0 € | 1450 € | 0 € | 9676 € | 0 € | 0 € | 69 € | 69 € | 9745 € | - | 38 € | 0 € | 0 € | 9707 € | 9745 € | 9745 € |
| 2023 | 9805 € | 0 € | 800 € | 0 € | 10 605 € | 0 € | 0 € | 356 € | 356 € | 10 961 € | - | 38 € | 0 € | 0 € | 10 923 € | 10 961 € | 10 961 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2310 € | 131.0% | 450 € | 0 € | - |
| 2023 | 1000 € | 426.3% | 450 € | 0 € | - |
| 2022 | 190 € | - | 190 € | 0 € | - |