| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 179 866 € | - | - | - | - | - | - | 1 859 656 € | 320 210 € | 14 275 € | 60 059 € | 0 € | 239 489 € | 0 € | 0 € | 17 049 € | - | 18 901 € | - | - | 4535 € | 4442 € | 93 € | - | 0 € | 93 € |
| 2023 | 1 250 431 € | 0 € | 0 € | 6 € | 0 € | 13 226 € | 0 € | - | - | - | - | - | 1 025 365 € | 0 € | 0 € | 5514 € | - | 5397 € | - | - | 211 963 € | 41 € | 211 922 € | - | 0 € | 211 922 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 157 215 € | 0 € | 353 750 € | 0 € | 510 965 € | 0 € | 0 € | 0 € | 0 € | 510 965 € | - | 342 283 € | 0 € | 0 € | 168 682 € | 510 965 € | 510 965 € |
| 2023 | 25 252 € | 0 € | 502 183 € | 0 € | 527 435 € | 0 € | 0 € | 1215 € | 1215 € | 528 650 € | - | 185 072 € | 0 € | 0 € | 343 578 € | 528 650 € | 528 650 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8970 € | 514.4% | 4650 € | 6370 € | 10% |
| 2023 | 1460 € | 69.3% | 2840 € | 4240 € | 10% |
| 2022 | 4760 € | - | 2680 € | 2080 € | 1 |