| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 665 322 € | - | - | - | - | - | - | 466 461 € | 198 861 € | 249 831 € | 49 370 € | 301 € | 11 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -111 160 € | 48 € | -111 208 € | - | 0 € | -111 208 € |
| 2023 | 1 212 467 € | - | - | - | - | - | - | 635 172 € | 577 295 € | 459 381 € | 35 361 € | 649 € | 8108 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 094 € | 296 € | 74 798 € | - | 0 € | 74 798 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 119 € | 0 € | 28 171 € | 60 801 € | 89 091 € | 0 € | 0 € | 1753 € | 1753 € | 90 844 € | - | 145 776 € | 0 € | 0 € | -54 932 € | 90 844 € | 90 844 € |
| 2023 | 13 436 € | 0 € | 90 963 € | 97 898 € | 202 297 € | 0 € | 0 € | 6605 € | 6605 € | 208 902 € | - | 91 523 € | 0 € | 0 € | 117 379 € | 208 902 € | 208 902 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 030 € | 267.1% | 13 950 € | 27 630 € | 7+40% |
| 2023 | 10 360 € | 52.5% | 8580 € | 17 500 € | 5+150% |
| 2022 | 21 800 € | - | 1670 € | 2730 € | 2 |