| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 107 084 € | - | - | - | - | - | - | 124 115 € | -17 031 € | 1661 € | 2654 € | 0 € | 139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 485 € | 0 € | -21 485 € | - | 0 € | -21 485 € |
| 2022 | 75 080 € | - | - | - | - | - | - | 92 393 € | -17 313 € | 1385 € | 1913 € | 0 € | 354 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 965 € | 0 € | -20 965 € | - | 0 € | -20 965 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 676 € | 0 € | 536 € | 5301 € | 6513 € | 0 € | 0 € | 6749 € | 6749 € | 13 262 € | - | 42 912 € | 0 € | 0 € | -29 650 € | 13 262 € | 13 262 € |
| 2022 | 220 € | 0 € | 804 € | 5301 € | 6325 € | 0 € | 0 € | 12 995 € | 12 995 € | 19 320 € | - | 40 284 € | 0 € | 0 € | -20 964 € | 19 320 € | 19 320 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3630 € | 55.7% | 580 € | 1600 € | 3+50% |
| 2023 | 8200 € | 148.5% | 940 € | 4070 € | 20% |
| 2022 | 3300 € | - | 890 € | 2400 € | 2 |