| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 483 236 € | - | - | - | - | - | - | 0 € | 483 236 € | 158 761 € | 14 320 € | 0 € | 327 015 € | 0 € | 0 € | 0 € | - | 4485 € | - | - | -21 345 € | 0 € | -21 345 € | - | 0 € | -21 345 € |
| 2023 | 472 775 € | - | - | - | - | - | - | 0 € | 472 775 € | 142 796 € | 5193 € | 0 € | 317 185 € | 0 € | 0 € | 0 € | - | 4216 € | - | - | 3385 € | 0 € | 3385 € | - | 0 € | 3385 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 232 € | 0 € | 32 495 € | 8547 € | 94 274 € | 0 € | 0 € | 4062 € | 4062 € | 98 336 € | - | 269 € | 76 876 € | 0 € | 21 191 € | 98 336 € | 98 336 € |
| 2023 | 93 974 € | 0 € | 37 612 € | 6387 € | 137 973 € | 0 € | 0 € | 1666 € | 1666 € | 139 639 € | - | 0 € | 97 103 € | 0 € | 42 536 € | 139 639 € | 139 639 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 230 € | 0.1% | 19 060 € | 33 960 € | 120% |
| 2023 | 72 170 € | 134.5% | 13 060 € | 23 260 € | 12+100% |
| 2022 | 30 780 € | - | 3870 € | 6820 € | 6 |