| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6374 € | - | - | - | - | - | - | 8889 € | -2515 € | 0 € | 0 € | 0 € | 599 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3114 € | 0 € | -3114 € | - | 0 € | -3114 € |
| 2023 | 35 610 € | - | - | - | - | - | - | 25 730 € | 9880 € | 0 € | 1051 € | 0 € | 5530 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3299 € | 0 € | 3299 € | - | 0 € | 3299 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3748 € | 0 € | 501 € | 1 € | 4250 € | 0 € | 0 € | 1676 € | 1676 € | 5926 € | - | 575 € | 0 € | 0 € | 5351 € | 5926 € | 5926 € |
| 2023 | 5306 € | 0 € | 1483 € | 1784 € | 8573 € | 0 € | 0 € | 2136 € | 2136 € | 10 709 € | - | 2244 € | 0 € | 0 € | 8465 € | 10 709 € | 10 709 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5170 € | 64.1% | 940 € | 2120 € | 1-67% |
| 2023 | 14 410 € | 3.5% | 3050 € | 5890 € | 30% |
| 2022 | 14 930 € | - | 3110 € | 6360 € | 3 |