| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 30 912 € | - | - | - | - | - | - | 20 103 € | 10 809 € | 0 € | 5747 € | 9 € | 0 € | 0 € | 0 € | 0 € | - | 117 € | - | - | 4954 € | 0 € | 4954 € | - | 0 € | 4954 € |
| 2021 | 7623 € | - | - | - | - | - | - | 5697 € | 1926 € | 0 € | 1670 € | 13 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 269 € | 0 € | 269 € | - | 0 € | 269 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 3045 € | 0 € | 216 € | 0 € | 3261 € | 0 € | 0 € | 4073 € | 4073 € | 7334 € | - | 711 € | 0 € | 0 € | 6623 € | 7334 € | 7334 € |
| 2021 | 2361 € | 0 € | 445 € | 0 € | 2806 € | 0 € | 0 € | 0 € | 0 € | 2806 € | - | 1137 € | 0 € | 0 € | 1669 € | 2806 € | 2806 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 680 € | 64.9% | 80 € | 600 € | - |
| 2023 | 1940 € | 10.6% | 40 € | 1890 € | 10% |
| 2022 | 2170 € | - | 170 € | 1990 € | 1 |