| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 100 750 € | - | - | - | - | - | - | 103 034 € | -2284 € | 1204 € | 63 017 € | 0 € | 2005 € | 0 € | 0 € | 0 € | - | 2928 € | - | - | -71 438 € | 0 € | -71 438 € | - | 0 € | -71 438 € |
| 2021 | 8341 € | - | - | - | - | - | - | 13 781 € | -5440 € | 559 € | 7962 € | 0 € | 130 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 091 € | 0 € | -14 091 € | - | 0 € | -14 091 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 344 € | 0 € | 2452 € | 161 € | 2957 € | 0 € | 0 € | 0 € | 0 € | 2957 € | - | 88 476 € | 0 € | 0 € | -85 519 € | 2957 € | 2957 € |
| 2021 | 157 € | 0 € | 2471 € | 161 € | 2789 € | 0 € | 0 € | 0 € | 0 € | 2789 € | - | 16 870 € | 0 € | 0 € | -14 081 € | 2789 € | 2789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 18 530 € | 268.4% | 4370 € | 13 270 € | 3-57% |
| 2022 | 5030 € | - | 1490 € | 3890 € | 7 |