| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 51 714 € | 0 € | 0 € | 0 € | 0 € | 130 433 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -78 719 € | 0 € | -78 719 € | - | 0 € | -78 719 € |
| 2023 | 19 835 € | 0 € | 0 € | 0 € | 0 € | 44 183 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 348 € | 0 € | -24 348 € | - | 0 € | -24 348 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 620 € | 0 € | 0 € | 0 € | 40 620 € | 0 € | 0 € | 0 € | 0 € | 40 620 € | - | 100 267 € | 0 € | 0 € | -59 647 € | 40 620 € | 40 620 € |
| 2023 | 1625 € | 0 € | 0 € | 0 € | 1625 € | 0 € | 0 € | 990 € | 990 € | 2615 € | - | 25 463 € | 0 € | 0 € | -22 848 € | 2615 € | 2615 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 480 € | 325.8% | 17 910 € | 36 860 € | 5+150% |
| 2023 | 13 030 € | - | 4830 € | 8140 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |