| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 885 € | 0 € | 0 € | 0 € | 4574 € | 14 081 € | 0 € | - | - | - | - | - | 6470 € | 0 € | 0 € | 0 € | - | 354 € | - | - | -594 € | 0 € | -594 € | - | 0 € | -594 € |
| 2023 | 23 427 € | 0 € | 0 € | 0 € | 2336 € | 14 613 € | 0 € | - | - | - | - | - | 6181 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 297 € | 0 € | 297 € | - | 0 € | 297 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2563 € | 0 € | 974 € | 1289 € | 4826 € | 0 € | 0 € | 1600 € | 1600 € | 6426 € | - | 1513 € | 0 € | 0 € | 4913 € | 6426 € | 6426 € |
| 2023 | 1778 € | 0 € | 1321 € | 1289 € | 4388 € | 0 € | 0 € | 1600 € | 1600 € | 5988 € | - | 480 € | 0 € | 0 € | 5508 € | 5988 € | 5988 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5390 € | 1.7% | 1780 € | 3600 € | 20% |
| 2023 | 5300 € | 32.5% | 1260 € | 4030 € | 20% |
| 2022 | 7850 € | - | 2110 € | 5730 € | 2 |