| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 156 € | - | - | - | - | - | - | 11 910 € | 11 246 € | 0 € | 6649 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4597 € | 0 € | 4597 € | - | 0 € | 4597 € |
| 2024 | 8297 € | - | - | - | - | - | - | 7430 € | 867 € | 0 € | 5418 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4551 € | 0 € | -4551 € | - | 0 € | -4551 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4914 € | 0 € | 7 € | 0 € | 4921 € | 0 € | 0 € | 0 € | 0 € | 4921 € | - | 0 € | 73 € | 0 € | 4848 € | 4921 € | 4921 € |
| 2024 | 375 € | 0 € | 0 € | 0 € | 375 € | 0 € | 0 € | 0 € | 0 € | 375 € | - | 124 € | 0 € | 0 € | 251 € | 375 € | 375 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 980 € | 46.2% | 770 € | 200 € | 10% |
| 2023 | 1820 € | 28.2% | 1210 € | 440 € | 10% |
| 2022 | 1420 € | - | 1110 € | 300 € | 1 |