| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 31 010 € | - | - | - | - | - | - | 34 703 € | -3693 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 969 € | - | 0 € | - | - | -2724 € | 0 € | -2724 € | - | 0 € | -2724 € |
| 2022 | 222 001 € | - | - | - | - | - | - | 231 233 € | -9232 € | 2487 € | 850 € | 0 € | 0 € | 0 € | 0 € | 37 € | - | 157 € | - | - | -12 689 € | 0 € | -12 689 € | - | 0 € | -12 689 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 4800 € | 0 € | 4800 € | 0 € | 0 € | 0 € | 0 € | 4800 € | - | 17 413 € | 0 € | 0 € | -12 613 € | 4800 € | 4800 € |
| 2022 | 5284 € | 0 € | 1898 € | 1719 € | 8901 € | 0 € | 0 € | 0 € | 0 € | 8901 € | - | 17 389 € | 1401 € | 0 € | -9889 € | 8901 € | 8901 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 120 € | -120 € | 4+33% |
| 2023 | 9440 € | 73.7% | 370 € | 680 € | 3+200% |
| 2022 | 35 840 € | - | 1270 € | 2070 € | 1 |