| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 23 090 € | - | - | - | - | - | - | 16 905 € | 6185 € | 0 € | 9214 € | 0 € | 269 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3298 € | 67 € | -3365 € | - | 0 € | -3365 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1249 € | 0 € | 213 € | 0 € | 1462 € | 0 € | 0 € | 0 € | 0 € | 1462 € | - | 4727 € | 0 € | 0 € | -3265 € | 1462 € | 1462 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4520 € | 14.4% | 1280 € | 3230 € | 40% |
| 2023 | 5280 € | 355.2% | 1620 € | 3570 € | 4+33% |
| 2022 | 1160 € | - | 100 € | 1060 € | 3 |