| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 77 301 € | - | - | - | - | - | - | 12 862 € | 64 439 € | 0 € | 34 590 € | 0 € | 16 573 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 276 € | 0 € | 13 276 € | - | 0 € | 13 276 € |
| 2024 | 77 611 € | - | - | - | - | - | - | 9569 € | 68 042 € | 0 € | 31 296 € | 0 € | 16 239 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 507 € | 500 € | 20 007 € | - | 0 € | 20 007 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 32 043 € | 0 € | 26 376 € | 0 € | 58 419 € | 0 € | 0 € | 6453 € | 6453 € | 64 872 € | - | 4609 € | 0 € | 0 € | 60 263 € | 64 872 € | 64 872 € |
| 2024 | 16 810 € | 0 € | 34 197 € | 0 € | 51 007 € | 0 € | 0 € | 324 € | 324 € | 51 331 € | - | 4344 € | 0 € | 0 € | 46 987 € | 51 331 € | 51 331 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 000 € | 10.1% | 2570 € | 5280 € | 1-50% |
| 2023 | 20 890 € | 270.4% | 1380 € | 5430 € | 2+100% |
| 2022 | 5640 € | - | 140 € | 1900 € | 1 |