| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 35 369 € | - | - | - | - | - | - | 17 658 € | 17 711 € | 0 € | 575 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 136 € | 0 € | 17 136 € | - | 0 € | 17 136 € |
| 2022 | 50 411 € | - | - | - | - | - | - | 27 047 € | 23 364 € | 62 € | 1373 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 929 € | 0 € | 21 929 € | - | 0 € | 21 929 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 11 851 € | 0 € | 35 438 € | 0 € | 47 289 € | 0 € | 0 € | 0 € | 0 € | 47 289 € | - | 4023 € | 1401 € | 0 € | 41 865 € | 47 289 € | 47 289 € |
| 2022 | 8935 € | 0 € | 17 702 € | 0 € | 26 637 € | 0 € | 0 € | 0 € | 0 € | 26 637 € | - | 1898 € | 0 € | 0 € | 24 739 € | 26 637 € | 26 637 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | -10 € | 1 |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 3640 € | - | 1120 € | 2510 € | 1 |